A quick comparison of Facebook financials and operating numbers for 2012 and 2013.
January to March Period
- Gross Income from $1,058m to$1,458m an INCREASE of xx%
- Net GAAP Income from $205m to $219m an INCREASE of xx%
March 2013 active users
- Daily: 665 million, an increase of 26% from March 2012.
- Monthly: 1.11 billion, an increase of 23%.
- Mobile Monthy: 751 million, an increase of 54%.
Facebook Reports First Quarter 2013 Results..
PRESS RELEASE: May 1, 2013
Facebook, Inc. (NASDAQ: FB) reported financial results for the first quarter, which ended March 31, 2013.
“We’ve made a lot of progress in the first few months of the year,” said Mark Zuckerberg, Facebook founder and CEO. “We have seen strong growth and engagement across our community and launched several exciting products.”
First Quarter 2013 Financial Summary | |||
In millions, except percentages and per share amounts | Q1’12 | Q1’13 | |
Revenue | $ 1,058 | $ 1,458 | |
Income from Operations | |||
GAAP | $ 381 | $ 373 | |
Non-GAAP | $ 485 | $ 563 | |
Operating Margin | |||
GAAP | 36% | 26% | |
Non-GAAP | 46% | 39% | |
Net Income | |||
GAAP | $ 205 | $ 219 | |
Non-GAAP | $ 287 | $ 312 | |
Diluted Earnings per Share (EPS) | |||
GAAP | $ 0.09 | $ 0.09 | |
Non-GAAP | $ 0.12 | $ 0.12 |
First Quarter 2013 Operational Highlights
- Daily active users (DAUs) were 665 million on average for March 2013, an increase of 26% year-over-year.
- Monthly active users (MAUs) were 1.11 billion as of March 31, 2013, an increase of 23% year-over-year.
- Mobile MAUs were 751 million as of March 31, 2013, an increase of 54% year-over-year.
Recent Business Highlights
- Launched Facebook Home, a mobile experience for Android that puts people before apps and makes the phone a more social experience.
- Instagram reached 100 million monthly active users in the first quarter of 2013.
- Launched new advertising products such as Lookalike Audiences, Managed Custom Audiences, and Partner Categories, which help marketers improve their targeting capabilities on Facebook.
- Continue to invest in our ad serving and measurement platforms:
- Partnered with Datalogix, Epsilon, Acxiom, and BlueKai to enable marketers to incorporate off-Facebook purchasing data in order to deliver more relevant ads to users.
- Enhanced ability to measure advertiser ROI on digital media across the internet through our acquisition of the Atlas Advertising Suite.
- Appointed Susan D. Desmond-Hellmann, M.D., M.P.H., chancellor of the University of California, San Francisco (UCSF), to the company’s board of directors.
First Quarter 2013 Financial Highlights
Revenue — Revenue for the first quarter totaled $1.46 billion, an increase of 38%, compared with $1.06 billion in the first quarter of 2012.
- Revenue from advertising was $1.25 billion, representing 85% of total revenue and a 43% increase from the same quarter last year.
- Mobile advertising revenue represented approximately 30% of advertising revenue for the first quarter of 2013.
- Payments and other fees revenue was $213 million for the first quarter of 2013.
Costs and expenses — First quarter GAAP costs and expenses were $1.08 billion, an increase of 60% from the first quarter of 2012, driven primarily by infrastructure expense and increased headcount. Non-GAAP costs and expenses were $895 million in the first quarter, up 56% compared to $573 million for the first quarter of 2012.
Income from operations — For the first quarter, GAAP income from operations was $373 million, down 2% from $381 million in the first quarter of 2012. Excluding share-based compensation and related payroll tax expenses, non-GAAP income from operations for the first quarter was $563 million, up 16% compared to $485 million for the first quarter of 2012.
Operating margin — GAAP operating margin was 26% for the first quarter of 2013, compared to 36% in the first quarter of 2012. Excluding share-based compensation and related payroll tax expenses, non-GAAP operating margin was 39% for the first quarter of 2013, compared to 46% for the first quarter of 2012.
Provision for income taxes — GAAP income tax expense for the first quarter of 2013 was $134 million, representing a 38% effective tax rate. Excluding share-based compensation expense and related payroll tax expenses, the non-GAAP effective tax rate would have been approximately 43%.
Net income and EPS — For the first quarter, GAAP net income was $219 million, up 7% compared to net income of $205 million for the first quarter of 2012. Excluding share-based compensation and related payroll tax expenses and income tax adjustments, non-GAAP net income for the first quarter of 2013 was $312 million, up 9% compared to $287 million for the first quarter of 2012. GAAP diluted EPS was $0.09 in the first quarter of 2013. Excluding share-based compensation and related payroll tax expenses and income tax adjustments, non-GAAP diluted EPS for the first quarter of 2013 was $0.12, essentially flat compared to the first quarter of 2012.
Capital expenditures — Capital expenditures for the quarter were $327 million, a 28% decrease from the first quarter of 2012. Additionally, $11 million of equipment was procured or financed through capital leases during the first quarter of 2013.
Cash and marketable securities — Cash and marketable securities were $9.5 billion at the end of the first quarter of 2013.
About Facebook
Founded in 2004, Facebook’s mission is to give people the power to share and make the world more open and connected. People use Facebook to stay connected with friends and family, to discover what’s going on in the world, and to share and express what matters to them.
Contacts
Investors:
Deborah Crawford investor.fb.com
Press:
Ashley Zandy newsroom.fb.com
Forward Looking Statements
This press release contains forward-looking statements regarding our business strategy and plans, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors including: our ability to retain or increase users and engagement levels, particularly mobile engagement; our ability to monetize our mobile products; risks associated with new product development and introduction; our ability to expand the Facebook Platform; competition; privacy concerns; security breaches; and our ability to manage growth and geographically-dispersed operations. These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed under the caption “Risk Factors” in our Annual Report on Form 10-K filed with the SEC on February 1, 2013, which is available on our Investor Relations website at investor.fb.com and on theSEC website at www.sec.gov. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2013. In addition, please note that the date of this press release is May 1, 2013, and any forward-looking statements contained herein are based on assumptions that we believe to be reasonable as of this date. We undertake no obligation to update these statements as a result of new information or future events.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: total revenue and advertising revenue excluding foreign exchange effect, non-GAAP costs and expenses, non-GAAP income from operations; non-GAAP net income; non-GAAP diluted shares; non-GAAP diluted earnings per share; non-GAAP operating margin; and non-GAAP effective tax rate. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to our GAAP financial measures reflect the exclusion of items, specifically share-based compensation expense and payroll tax related to share-based compensation expense and the related income tax effects, that are recurring and will be reflected in our financial results for the foreseeable future. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures.
We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business.
We exclude the following items from one or more of our non-GAAP financial measures:
Share-based compensation expense. We exclude share-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In particular, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, we believe that providing non-GAAP financial measures that exclude this expense allow investors the ability to make more meaningful comparisons between our operating results and those of other companies. Accordingly, we believe that excluding this expense provides investors and management with greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and may also facilitate comparison with the results of other companies in our industry.
Payroll tax expense related to share-based compensation. We exclude payroll tax expense related to share-based compensation expense because, without excluding these tax expenses, investors would not see the full effect that excluding share-based compensation expense had on our operating results. These expenses are tied to the exercise or vesting of underlying equity awards and the price of our common stock at the time of vesting or exercise, which factors may vary from period to period independent of the operating performance of our business. Similar to share-based compensation expense, we believe that excluding this payroll tax expense provides investors and management with greater visibility to the underlying performance of our business operations and facilitates comparison with other periods as well as the results of other companies.
Income tax effect of share-based compensation and related payroll tax expenses. We believe excluding the income tax effect of non-GAAP adjustments assists investors and management in understanding the tax provision related to those adjustments and provides useful supplemental information regarding the underlying performance of our business operations.
Assumed preferred stock conversion. As a result of our initial public offering in May 2012, all outstanding shares of preferred stock were automatically converted into shares of Class B common stock. Consequently, non-GAAP diluted shares and earnings per share for the three months ended March 31, 2012 have been calculated assuming this conversion, which we believe facilitates comparison with prior periods.
Dilutive equity awards excluded from GAAP. In our calculation of non-GAAP weighted average shares used to compute earnings per share attributable to Class A and Class B common stockholders, we include unvested RSUs for the three months ended March 31, 2012, the number of which is substantial due to the terms of RSUs granted prior to 2011. We believe including these awards facilitates comparison between periods.
Foreign exchange effect on revenue. We translate current quarter revenue using prior year exchange rates, which we believe is a useful metric that facilitates comparison to our historical performance.
For more information on our non-GAAP financial measures and a reconciliation of such measures to the nearest GAAP measure, please see the “Reconciliation of Non-GAAP Results to Nearest GAAP Measures” table in this press release.
FACEBOOK, INC. | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||
(In millions, except for per share amounts) | ||||||
(Unaudited) | ||||||
Three Months Ended March 31 | 2012 | 2013 | ||||
Revenue | $ 1,058 | $ 1,458 | ||||
Costs and expenses: | ||||||
Cost of revenue | 277 | 413 | ||||
Research and development | 153 | 293 | ||||
Marketing and sales | 143 | 203 | ||||
General and administrative | 104 | 176 | ||||
Total costs and expenses | 677 | 1,085 | ||||
Income from operations | 381 | 373 | ||||
Interest and other income (expense), net: | ||||||
Interest expense | (13) | (15) | ||||
Other income (expense), net | 14 | (5) | ||||
Income before provision for income taxes | 382 | 353 | ||||
Provision for income taxes | 177 | 134 | ||||
Net income | $ 205 | $ 219 | ||||
Less: Net income attributable to participating securities | 68 | 2 | ||||
Net income attributable to Class A and Class B common stockholders | $ 137 | $ 217 | ||||
Earnings per share attributable to Class A and Class B | ||||||
common stockholders: | ||||||
Basic | $ 0.10 | $ 0.09 | ||||
Diluted | $ 0.09 | $ 0.09 | ||||
Weighted-average shares used to compute earnings per share | ||||||
attributable to Class A and Class B common stockholders: | ||||||
Basic | 1,347 | 2,386 | ||||
Diluted | 1,527 | 2,499 | ||||
Share-based compensation expense included in costs & expenses: | ||||||
Cost of revenue | $ 5 | $ 8 | ||||
Research and development | 60 | 117 | ||||
Marketing and sales | 19 | 24 | ||||
General and administrative | 19 | 21 | ||||
Total share-based compensation expense | $ 103 | $ 170 | ||||
Payroll tax expenses related to share-based compensation included in costs & expenses: | ||||||
Cost of revenue | $ – | $ 1 | ||||
Research and development | 1 | 11 | ||||
Marketing and sales | – | 4 | ||||
General and administrative | – | 4 | ||||
Total payroll tax expenses related to share-based compensation | $ 1 | $ 20 |
FACEBOOK, INC. | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(In millions) | |||||
(Unaudited) | |||||
December 31, | March 31, | ||||
2012 | 2013 | ||||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ 2,384 | $ 2,325 | |||
Marketable securities | 7,242 | 7,147 | |||
Accounts receivable | 719 | 659 | |||
Income tax refundable | 451 |
426 |
|||
Prepaid expenses and other current assets | 471 | 485 | |||
Total current assets | 11,267 | 11,042 | |||
Property and equipment, net | 2,391 | 2,533 | |||
Goodwill and intangible assets, net | 1,388 | 1,501 | |||
Other assets | 57 | 87 | |||
Total assets | $ 15,103 | $ 15,163 | |||
Liabilities and stockholders’ equity | |||||
Current liabilities: | |||||
Accounts payable | $ 65 | $ 75 | |||
Platform partners payable | 169 | 190 | |||
Accrued expenses and other current liabilities | 423 | 430 | |||
Deferred revenue and deposits | 30 | 30 | |||
Current portion of capital lease obligations | 365 | 338 | |||
Total current liabilities | 1,052 | 1,063 | |||
Capital lease obligations, less current portion | 491 | 420 | |||
Long-term debt | 1,500 | 1,500 | |||
Other liabilities | 305 | 356 | |||
Total liabilities | 3,348 | 3,339 | |||
Stockholders’ equity | |||||
Common stock and additional paid-in capital | 10,094 | 9,961 | |||
Accumulated other comprehensive income (loss) | 2 | (15) | |||
Retained earnings | 1,659 | 1,878 | |||
Total stockholders’ equity | 11,755 | 11,824 | |||
Total liabilities and stockholders’ equity | $ 15,103 | $ 15,163 |
FACEBOOK, INC. | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(In millions) | ||||||
(Unaudited) | ||||||
Three Months Ended March 31 | 2012 | 2013 | ||||
Cash flows from operating activities | ||||||
Net income | $ 205 | $ 219 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 110 | 241 | ||||
Loss on write-off of equipment | 1 | 9 | ||||
Share-based compensation | 103 | 170 | ||||
Deferred income taxes | (24) | (7) | ||||
Tax benefit from share-based award activity | 54 | 59 | ||||
Excess tax benefit from share-based award activity | (54) | (62) | ||||
Changes in assets and liabilities: | ||||||
Accounts receivable | 65 | 54 | ||||
Prepaid expenses and other current assets | (33) | (1) | ||||
Other assets | (6) | (36) | ||||
Accounts payable | (3) | 1 | ||||
Platform partners payable | 7 | 21 | ||||
Accrued expenses and other current liabilities | 2 | (33) | ||||
Deferred revenue and deposits | 3 | – | ||||
Other liabilities | 11 | 84 | ||||
Net cash provided by operating activities | 441 | 719 | ||||
Cash flows from investing activities | ||||||
Purchases of property and equipment | (453) | (327) | ||||
Purchases of marketable securities | (876) | (1,508) | ||||
Sales of marketable securities | 69 | 699 | ||||
Maturities of marketable securities | 567 | 903 | ||||
Investments in non-marketable equity securities | (1) | – | ||||
Acquisitions of businesses, net of cash acquired, and purchases of intangible assets | (25) | (99) | ||||
Changes in restricted cash and deposits | (1) | 6 | ||||
Net cash used in investing activities | (720) | (326) | ||||
Cash flows from financing activities | ||||||
Taxes paid related to net share settlement of equity awards | – | (405) | ||||
Proceeds from exercise of stock options | 5 | 8 | ||||
Proceeds from sale and lease-back transactions | 62 | – | ||||
Principal payments on capital lease obligations | (71) | (109) | ||||
Excess tax benefit from share-based award activity | 54 | 62 | ||||
Net cash provided by (used in) financing activities | 50 | (444) | ||||
Effect of exchange rate changes on cash and cash equivalents | (1) | (8) | ||||
Net decrease in cash and cash equivalents | (230) | (59) | ||||
Cash and cash equivalents at beginning of period | 1,512 | 2,384 | ||||
Cash and cash equivalents at end of period | $ 1,282 | $ 2,325 | ||||
Supplemental cash flow data | ||||||
Cash paid during the period for: | ||||||
Interest | $ 9 | $ 12 | ||||
Income taxes | $ 174 | $ 9 | ||||
Non-cash investing and financing activities: | ||||||
Net change in accounts payable and accrued expenses and other current liabilities related to property and equipment additions | $ 110 | $ 47 | ||||
Property and equipment acquired under capital leases | $ 38 | $ 11 | ||||
Fair value of shares issued related to acquisitions of businesses and other assets | $ 6 | $ 33 |
Reconciliation of Non-GAAP Results to Nearest GAAP Measures | ||||||
(In millions, except for number of shares) | ||||||
(Unaudited) | ||||||
Three Months Ended March 31, | 2012 | 2013 | ||||
GAAP revenue | $ 1,058 | $ 1,458 | ||||
Foreign exchange effect on 2013 revenue using 2012 rates | 4 | |||||
Revenue excluding foreign exchange effect | $ 1,462 | |||||
GAAP revenue year-over-year change % | 38% | |||||
Revenue excluding foreign exchange effect year-over-year change % | 38% | |||||
GAAP advertising revenue | $ 872 | $ 1,245 | ||||
Foreign exchange effect on 2013 advertising revenue using 2012 rates | 3 | |||||
Advertising revenue excluding foreign exchange effect | $ 1,248 | |||||
GAAP advertising revenue year-over-year change % | 43% | |||||
Advertising revenue excluding foreign exchange effect year-over-year change % | 43% | |||||
GAAP costs and expenses | $ 677 | $ 1,085 | ||||
Share-based compensation expense | (103) | (170) | ||||
Payroll tax expenses related to share-based compensation | (1) | (20) | ||||
Non-GAAP costs and expenses | $ 573 | $ 895 | ||||
GAAP income from operations | $ 381 | $ 373 | ||||
Share-based compensation expense | 103 | 170 | ||||
Payroll tax expenses related to share-based compensation | 1 | 20 | ||||
Non-GAAP income from operations | $ 485 | $ 563 | ||||
GAAP net income | $ 205 | $ 219 | ||||
Share-based compensation expense | 103 | 170 | ||||
Payroll tax expenses related to share-based compensation | 1 | 20 | ||||
Income tax adjustments | (22) | (97) | ||||
Non-GAAP net income | $ 287 | $ 312 | ||||
GAAP diluted shares | 1,527 | 2,499 | ||||
Assumed preferred stock conversion | 546 | – | ||||
Dilutive equity awards excluded from GAAP1 | 233 | – | ||||
Non-GAAP diluted shares | 2,306 | 2,499 | ||||
GAAP diluted earnings per share | $ 0.09 | $ 0.09 | ||||
Net income attributable to participating securities | 0.04 | – | ||||
Non-GAAP adjustments to net income | 0.05 | 0.03 | ||||
Non-GAAP adjustments to diluted shares | (0.06) | – | ||||
Non-GAAP diluted earnings per share | $ 0.12 | $ 0.12 | ||||
GAAP operating margin | 36% | 26% | ||||
Share-based compensation expense | 10% | 12% | ||||
Payroll tax expenses related to share-based compensation | 0% | 1% | ||||
Non-GAAP operating margin | 46% | 39% | ||||
GAAP profit before tax | $ 382 | $ 353 | ||||
GAAP provision for income taxes | 177 | 134 | ||||
GAAP effective tax rate | 46% | 38% | ||||
GAAP profit before tax | $ 382 | $ 353 | ||||
Share-based compensation and related payroll tax expenses | 104 | 190 | ||||
Non-GAAP profit before tax | $ 486 | $ 543 | ||||
Non-GAAP provision for income taxes | 199 | 231 | ||||
Non-GAAP effective tax rate | 41% | 43% | ||||
1Gives effect to unvested RSUs in periods prior to our IPO for comparability |
SOURCE Facebook
55.1 - 867,501